182x Filetype XLSX File size 0.10 MB Source: f.hubspotusercontent00.net
Sheet 1: CCCCCO Statewide results
California Community Colleges | Summary of Total General Fund Transactions | Fiscal Year 2020-2021 | https://misweb.cccco.edu/FiscalPortal/reports | |||||||||||
Revenue | Expenditures | Revenue | Net | Net | NEB/ | retrieved 8/15/2021 | Table III.1 | |||||||
Adjusted | Less | Other | Ending | Expenditures | ||||||||||
Beginning | Expenditures | In/Outgo | Balance | Fiscal Year 2018-2019 | ||||||||||
Balance | https://misweb.cccco.edu/FiscalPortal/reports | |||||||||||||
ALLAN HANCOCK | 30,440,087 | 89,146,953 | 80,157,817 | 8,989,136 | -8,164,933 | 31,264,290 | 39.00% | |||||||
ANTELOPE VALLEY | 16,210,880 | 109,292,882 | 96,137,073 | 13,155,809 | -3,837,923 | 25,528,766 | 26.60% | Fiscal Year | Budget Year | Fund Balance | % ending balance | |||
BARSTOW | 6,557,215 | 29,793,799 | 27,028,716 | 2,765,083 | -2,384,980 | 6,937,318 | 25.70% | 2019-20 | 2020-21 | 32,151,308 | 17.70% | |||
BUTTE | 24,030,260 | 162,240,276 | 152,991,464 | 9,248,812 | -6,403,435 | 26,875,637 | 17.60% | 2018-19 | 2019-20 | 25,408,841 | 15.0% | |||
CABRILLO | 18,075,489 | 91,629,947 | 91,514,574 | 115,373 | -2,363,516 | 15,827,346 | 17.30% | 2017-18 | 2018-19 | 18,569,094 | 10.1% | |||
CALBRIGHT | 116,993,897 | -17,824,077 | 14,988,969 | -32,813,046 | 0 | 84,180,851 | 561.60% | 2016-17 | 2017-18 | 11,345,623 | 5.8% | |||
CERRITOS | 38,260,706 | 153,104,543 | 147,218,361 | 5,886,182 | -2,451,753 | 41,695,135 | 28.30% | 2015 -16 | 2016-17 | 22,116,275 | 12.9% | |||
CHABOT-LAS POSITAS | 24,215,658 | 156,803,105 | 160,022,566 | -3,219,461 | -1,982,881 | 19,013,316 | 11.90% | |||||||
CHAFFEY | 24,914,085 | 163,431,259 | 143,804,580 | 19,626,679 | -8,197,076 | 36,343,688 | 25.30% | |||||||
CITRUS | 22,704,797 | 105,229,881 | 90,964,231 | 14,265,650 | -2,292,033 | 34,678,414 | 38.10% | |||||||
COAST | 35,129,317 | 289,935,456 | 291,199,320 | -1,263,864 | -7,496,333 | 26,369,120 | 9.10% | |||||||
COMPTON | 18,935,563 | 54,607,690 | 52,817,954 | 1,789,736 | -5,528 | 20,719,771 | 39.20% | |||||||
CONTRA COSTA | 42,098,587 | 255,602,196 | 248,012,785 | 7,589,411 | -6,704,547 | 42,983,451 | 17.30% | |||||||
COPPER MOUNTAIN | 2,254,003 | 21,162,804 | 19,778,392 | 1,384,412 | -518,770 | 3,119,645 | 15.80% | |||||||
DESERT | 17,620,131 | 101,871,309 | 89,087,034 | 12,784,275 | -7,572,267 | 22,832,139 | 25.60% | |||||||
EL CAMINO | 50,156,761 | 163,625,179 | 161,055,739 | 2,569,440 | -2,273,797 | 50,452,404 | 31.30% | |||||||
FEATHER RIVER | 6,806,826 | 22,432,830 | 19,221,815 | 3,211,015 | -1,392,334 | 8,625,507 | 44.90% | |||||||
FOOTHILL-DEANZA | 54,634,081 | 288,139,133 | 273,640,936 | 14,498,197 | -11,729,789 | 57,402,489 | 21.00% | |||||||
GAVILAN JOINT | 2,213,510 | 50,960,496 | 49,021,604 | 1,938,892 | -3,082,161 | 1,070,241 | 2.20% | |||||||
GLENDALE | 13,439,888 | 129,994,526 | 133,944,212 | -3,949,686 | -255,123 | 9,235,079 | 6.90% | |||||||
GROSSMONT-CUYAMACA | 18,156,493 | 204,432,162 | 198,984,209 | 5,447,953 | -4,495,480 | 19,108,966 | 9.60% | |||||||
HARTNELL | 11,173,726 | 76,212,363 | 70,893,336 | 5,319,027 | -2,312,833 | 14,179,920 | 20.00% | |||||||
IMPERIAL | 12,140,972 | 78,553,082 | 64,043,872 | 14,509,210 | -11,123,634 | 15,526,548 | 24.20% | |||||||
KERN | 78,256,249 | 240,909,176 | 204,412,706 | 36,496,470 | -9,226,520 | 105,526,199 | 51.60% | |||||||
LAKE TAHOE | 2,941,495 | 26,966,406 | 23,223,381 | 3,743,025 | -1,265,834 | 5,418,686 | 23.30% | |||||||
LASSEN | 805,348 | 25,411,183 | 21,099,155 | 4,312,028 | -645,340 | 4,472,036 | 21.20% | |||||||
LONG BEACH | 41,111,698 | 180,730,796 | 175,665,225 | 5,065,571 | -2,136,206 | 44,041,063 | 25.10% | |||||||
LOS ANGELES | 189,732,342 | 872,931,883 | 882,838,733 | -9,906,850 | -27,536,010 | 152,289,482 | 17.20% | |||||||
LOS RIOS | 70,411,485 | 462,493,771 | 429,864,647 | 32,629,124 | -21,254,153 | 81,786,456 | 19.00% | |||||||
MARIN | 9,141,398 | 76,354,077 | 69,823,963 | 6,530,114 | -8,276,899 | 7,394,613 | 10.60% | |||||||
MENDOCINO-LAKE | 7,000,260 | 33,647,826 | 32,843,326 | 804,500 | -1,062,505 | 6,742,255 | 20.50% | |||||||
MERCED | 10,812,124 | 87,056,041 | 82,118,847 | 4,937,194 | -2,431,652 | 13,317,666 | 16.20% | |||||||
MIRACOSTA | 33,251,506 | 151,500,224 | 140,454,423 | 11,045,801 | -8,397,653 | 35,899,654 | 25.60% | |||||||
MONTEREY | 8,611,831 | 58,275,587 | 56,498,559 | 1,777,028 | -1,811,321 | 8,577,538 | 15.20% | |||||||
MT. SAN ANTONIO | 60,158,946 | 268,717,659 | 258,955,748 | 9,761,911 | -4,596,239 | 65,324,618 | 25.20% | |||||||
MT. SAN JACINTO | 27,346,638 | 117,876,779 | 101,809,269 | 16,067,510 | -4,461,750 | 38,952,398 | 38.30% | |||||||
NAPA | 4,624,032 | 54,276,624 | 54,146,009 | 130,615 | 126,564 | 4,881,211 | 9.00% | |||||||
NORTH ORANGE | 102,357,521 | 288,734,605 | 278,535,233 | 10,199,372 | -19,009,383 | 93,547,510 | 33.60% | |||||||
OHLONE | 14,845,043 | 77,403,983 | 76,083,831 | 1,320,152 | -1,356,525 | 14,808,670 | 19.50% | |||||||
PALO VERDE | 9,183,168 | 25,093,578 | 21,224,045 | 3,869,533 | -4,861,036 | 8,191,665 | 38.60% | |||||||
PALOMAR | 26,577,241 | 167,404,373 | 166,801,162 | 603,211 | -777,764 | 26,402,688 | 15.80% | |||||||
PASADENA | 32,340,654 | 207,617,277 | 196,115,807 | 11,501,470 | -10,151,920 | 33,690,204 | 17.20% | |||||||
PERALTA | 30,410,016 | 179,966,592 | 181,148,683 | -1,182,091 | 2,923,383 | 32,151,308 | 17.70% | |||||||
RANCHO SANTIAGO | 42,340,385 | 333,631,525 | 326,657,447 | 6,974,078 | -7,902,112 | 41,412,351 | 12.70% | |||||||
REDWOODS | 2,808,803 | 40,943,213 | 37,815,418 | 3,127,795 | -2,685,505 | 3,251,093 | 8.60% | |||||||
RIO HONDO | 12,560,528 | 120,162,556 | 108,863,257 | 11,299,299 | 7,793,616 | 31,653,443 | 29.10% | |||||||
RIVERSIDE | 62,935,825 | 311,582,338 | 316,750,760 | -5,168,422 | -4,633,402 | 53,134,001 | 16.80% | |||||||
SAN BERNARDINO | 27,644,555 | 150,166,688 | 147,706,806 | 2,459,882 | -2,558,974 | 27,545,463 | 18.60% | |||||||
SAN DIEGO | 61,753,355 | 371,887,796 | 363,129,298 | 8,758,498 | -9,399,299 | 61,112,554 | 16.80% | |||||||
SAN FRANCISCO | 16,064,671 | 201,241,280 | 203,658,210 | -2,416,930 | -1,910,928 | 11,736,813 | 5.80% | |||||||
SAN JOAQUIN DELTA | 15,857,973 | 130,840,562 | 119,309,324 | 11,531,238 | -6,245,263 | 21,143,948 | 17.70% | |||||||
SAN JOSE-EVERGREEN | 26,649,037 | 162,973,406 | 154,765,340 | 8,208,066 | -5,019,697 | 29,837,406 | 19.30% | |||||||
SAN LUIS OBISPO | 9,224,706 | 72,384,218 | 70,974,368 | 1,409,850 | -932,498 | 9,702,058 | 13.70% | |||||||
SAN MATEO | 71,746,362 | 249,472,754 | 218,873,014 | 30,599,740 | -24,214,899 | 78,131,203 | 35.70% | |||||||
SANTA BARBARA | 29,821,625 | 142,920,830 | 140,489,109 | 2,431,721 | -4,933,531 | 27,319,815 | 19.40% | |||||||
SANTA CLARITA | 13,084,300 | 149,446,863 | 146,589,516 | 2,857,347 | -2,010,040 | 13,931,607 | 9.50% | |||||||
SANTA MONICA | 39,647,810 | 230,211,954 | 241,955,406 | -11,743,452 | -1,381,729 | 26,522,629 | 11.00% | |||||||
SEQUOIAS | 24,841,777 | 95,519,992 | 82,358,358 | 13,161,634 | -16,132,745 | 21,870,666 | 26.60% | |||||||
SHASTA-TEH-TRI | 9,885,185 | 69,779,920 | 67,735,373 | 2,044,547 | -1,730,509 | 10,199,223 | 15.10% | |||||||
SIERRA | 18,097,478 | 128,789,077 | 119,111,346 | 9,677,731 | -7,453,511 | 20,321,698 | 17.10% | |||||||
SISKIYOU | 2,921,235 | 25,877,727 | 24,118,054 | 1,759,673 | -1,082,037 | 3,598,871 | 14.90% | |||||||
SOLANO | 18,417,388 | 65,551,002 | 62,491,222 | 3,059,780 | -1,299,338 | 20,177,830 | 32.30% | |||||||
SONOMA | 7,069,840 | 152,252,742 | 147,297,177 | 4,955,565 | -4,596,670 | 7,428,735 | 5.00% | |||||||
SOUTH ORANGE | 87,335,552 | 351,470,474 | 256,601,173 | 94,869,301 | -93,591,938 | 88,612,915 | 34.50% | |||||||
SOUTHWESTERN | 20,914,024 | 137,941,590 | 138,636,625 | -695,035 | -2,547,008 | 17,671,981 | 12.70% | |||||||
STATE CENTER | 49,831,469 | 304,744,449 | 265,004,592 | 39,739,857 | -12,996,891 | 76,574,435 | 28.90% | |||||||
VENTURA | 83,354,230 | 235,606,050 | 211,473,858 | 24,132,192 | -23,260,848 | 84,225,574 | 39.80% | |||||||
VICTOR VALLEY | 6,684,506 | 91,648,614 | 92,537,064 | -888,450 | 1,289,748 | 7,085,804 | 7.70% | |||||||
WEST HILLS | 3,631,548 | 66,731,967 | 51,111,118 | 15,620,849 | -485,838 | 18,766,559 | 36.70% | |||||||
WEST KERN | 8,845,106 | 37,204,156 | 31,176,152 | 6,028,004 | -2,127,347 | 12,745,763 | 40.90% | |||||||
WEST VALLEY | 57,467,671 | 200,112,098 | 153,317,580 | 46,794,518 | -42,971,950 | 61,290,239 | 40.00% | |||||||
YOSEMITE | 19,622,230 | 161,718,164 | 150,261,483 | 11,456,681 | -5,914,317 | 25,164,594 | 16.70% | |||||||
YUBA | 9,400,727 | 85,840,610 | 70,961,941 | 14,878,669 | -12,991,151 | 11,288,245 | 15.90% |
CALIFORNIA COMMUNITY COLLEGES | Governmental Funds Group | https://misweb.cccco.edu/FiscalPortal/reports | ||||||||||||||||||||
Annual Financial and Budget Report | 10 | General Fund | retrieved 8/15/2021 | |||||||||||||||||||
REVENUES, EXPENDITURES, AND FUND BALANCE DATA | 340 | PERALTA | ||||||||||||||||||||
For Actual Year: | 2019-2020 | Budget Year: | 2020-2021 | General Fund | ||||||||||||||||||
Object | Fund: 11 | Fund: 12 | Fund: 10 | |||||||||||||||||||
Code | UNRESTRICTED SUBFUND | RESTRICTED SUBFUND | TOTAL | |||||||||||||||||||
Description | Actual | Budget | Actual | Budget | Actual | Budget | ||||||||||||||||
REVENUES: | ||||||||||||||||||||||
Federal Revenues | 8100 | 17,700 | 4,931,577 | 17,950,879 | 4,949,277 | 17,950,879 | ||||||||||||||||
State Revenues | 8600 | 72,802,992 | 69,689,847 | 26,372,472 | 44,236,659 | 99,175,464 | 113,926,506 | |||||||||||||||
Local Revenues | 8800 | 74,332,781 | 75,127,953 | 1,509,070 | 1,639,595 | 75,841,851 | 76,767,548 | |||||||||||||||
Total Revenues | 147,153,473 | 144,817,800 | 32,813,119 | 63,827,133 | 179,966,592 | 208,644,933 | ||||||||||||||||
EXPENDITURES: | ||||||||||||||||||||||
Academic Salaries | 1000 | 53,133,037 | 46,208,974 | 7,046,981 | 6,454,020 | 60,180,018 | 52,662,994 | |||||||||||||||
Classified Salaries | 2000 | 25,963,530 | 29,827,717 | 10,158,938 | 9,020,538 | 36,122,468 | 38,848,255 | |||||||||||||||
Employee Benefits | 3000 | 41,817,759 | 39,892,236 | 6,808,522 | 7,805,665 | 48,626,281 | 47,697,901 | |||||||||||||||
Supplies and Materials | 4000 | 1,466,223 | 859,650 | 1,471,756 | 1,130,674 | 2,937,979 | 1,990,324 | |||||||||||||||
Other Operating Expenses and Services | 5000 | 19,400,222 | 22,834,188 | 11,712,859 | 35,136,833 | 31,113,081 | 57,971,021 | |||||||||||||||
Capital Outlay | 6000 | 481,096 | 261,743 | 1,687,760 | 900,254 | 2,168,856 | 1,161,997 | |||||||||||||||
Total Expenditures | 142,261,867 | 139,884,508 | 38,886,816 | 60,447,984 | 181,148,683 | 200,332,492 | ||||||||||||||||
Excess /(Deficiency) of Revenues over Expenditures | 4,891,606 | 4,933,292 | (6,073,697) | 3,379,149 | (1,182,091) | 8,312,441 | ||||||||||||||||
Other Financing Sources | 8900 | 4,103,141 | 9,401,825 | 9,259,176 | 13,504,966 | 9,259,176 | ||||||||||||||||
Other Outgo | 7000 | 6,305,534 | 4,933,292 | 4,276,049 | 12,681,005 | 10,581,583 | 17,614,297 | |||||||||||||||
Net Increase/(Decrease) in Fund Balance | 2,689,213 | 0 | (947,921) | (42,680) | 1,741,292 | (42,680) | ||||||||||||||||
BEGINNING FUND BALANCE: | ||||||||||||||||||||||
Net Beginning Balance, July 1 | 9010 | 19,898,560 | 24,908,962 | 5,510,281 | 7,242,346 | 25,408,841 | 32,151,308 | |||||||||||||||
Prior Years Adustments | 9020 | 2,321,189 | 2,679,986 | 5,001,175 | ||||||||||||||||||
Adjusted Beginning Balance | 9030 | 22,219,749 | 8,190,267 | 30,410,016 | ||||||||||||||||||
Ending Fund Balance, June 30 | 24,908,962 | 24,908,962 | 7,242,346 | 7,199,666 | 32,151,308 | 32,108,628 | ||||||||||||||||
California Community Colleges Summary of Total General Fund Transactions Fiscal Year 2019-2020 |
Table III.1 | |||||||||||||||||||||
District | Adjusted Beginning Balance |
Revenue | Expenditures | Revenue Less Expenditures |
Net Other In/Outgo |
Net Ending Balance |
NEB/ Expenditures |
|||||||||||||||
ALLAN HANCOCK | 30,440,087 | 89,146,953 | 80,157,817 | 8,989,136 | (8,164,933) | 31,264,290 | 39.0% | |||||||||||||||
ANTELOPE VALLEY | 16,210,880 | 109,292,882 | 96,137,073 | 13,155,809 | (3,837,923) | 25,528,766 | 26.6% | |||||||||||||||
BARSTOW | 6,557,215 | 29,793,799 | 27,028,716 | 2,765,083 | (2,384,980) | 6,937,318 | 25.7% | |||||||||||||||
BUTTE | 24,030,260 | 162,240,276 | 152,991,464 | 9,248,812 | (6,403,435) | 26,875,637 | 17.6% | |||||||||||||||
CABRILLO | 18,075,489 | 91,629,947 | 91,514,574 | 115,373 | (2,363,516) | 15,827,346 | 17.3% | |||||||||||||||
CALBRIGHT | 116,993,897 | (17,824,077) | 14,988,969 | (32,813,046) | 0 | 84,180,851 | 561.6% | |||||||||||||||
CERRITOS | 38,260,706 | 153,104,543 | 147,218,361 | 5,886,182 | (2,451,753) | 41,695,135 | 28.3% | |||||||||||||||
CHABOT-LAS POSITAS | 24,215,658 | 156,803,105 | 160,022,566 | (3,219,461) | (1,982,881) | 19,013,316 | 11.9% | |||||||||||||||
CHAFFEY | 24,914,085 | 163,431,259 | 143,804,580 | 19,626,679 | (8,197,076) | 36,343,688 | 25.3% | |||||||||||||||
CITRUS | 22,704,797 | 105,229,881 | 90,964,231 | 14,265,650 | (2,292,033) | 34,678,414 | 38.1% | |||||||||||||||
COAST | 35,129,317 | 289,935,456 | 291,199,320 | (1,263,864) | (7,496,333) | 26,369,120 | 9.1% | |||||||||||||||
COMPTON | 18,935,563 | 54,607,690 | 52,817,954 | 1,789,736 | (5,528) | 20,719,771 | 39.2% | |||||||||||||||
CONTRA COSTA | 42,098,587 | 255,602,196 | 248,012,785 | 7,589,411 | (6,704,547) | 42,983,451 | 17.3% | |||||||||||||||
COPPER MOUNTAIN | 2,254,003 | 21,162,804 | 19,778,392 | 1,384,412 | (518,770) | 3,119,645 | 15.8% | |||||||||||||||
DESERT | 17,620,131 | 101,871,309 | 89,087,034 | 12,784,275 | (7,572,267) | 22,832,139 | 25.6% | |||||||||||||||
EL CAMINO | 50,156,761 | 163,625,179 | 161,055,739 | 2,569,440 | (2,273,797) | 50,452,404 | 31.3% | |||||||||||||||
FEATHER RIVER | 6,806,826 | 22,432,830 | 19,221,815 | 3,211,015 | (1,392,334) | 8,625,507 | 44.9% | |||||||||||||||
FOOTHILL-DEANZA | 54,634,081 | 288,139,133 | 273,640,936 | 14,498,197 | (11,729,789) | 57,402,489 | 21.0% | |||||||||||||||
GAVILAN JOINT | 2,213,510 | 50,960,496 | 49,021,604 | 1,938,892 | (3,082,161) | 1,070,241 | 2.2% | |||||||||||||||
GLENDALE | 13,439,888 | 129,994,526 | 133,944,212 | (3,949,686) | (255,123) | 9,235,079 | 6.9% | |||||||||||||||
GROSSMONT-CUYAMACA | 18,156,493 | 204,432,162 | 198,984,209 | 5,447,953 | (4,495,480) | 19,108,966 | 9.6% | |||||||||||||||
HARTNELL | 11,173,726 | 76,212,363 | 70,893,336 | 5,319,027 | (2,312,833) | 14,179,920 | 20.0% | |||||||||||||||
IMPERIAL | 12,140,972 | 78,553,082 | 64,043,872 | 14,509,210 | (11,123,634) | 15,526,548 | 24.2% | |||||||||||||||
KERN | 78,256,249 | 240,909,176 | 204,412,706 | 36,496,470 | (9,226,520) | 105,526,199 | 51.6% | |||||||||||||||
LAKE TAHOE | 2,941,495 | 26,966,406 | 23,223,381 | 3,743,025 | (1,265,834) | 5,418,686 | 23.3% | |||||||||||||||
LASSEN | 805,348 | 25,411,183 | 21,099,155 | 4,312,028 | (645,340) | 4,472,036 | 21.2% | |||||||||||||||
LONG BEACH | 41,111,698 | 180,730,796 | 175,665,225 | 5,065,571 | (2,136,206) | 44,041,063 | 25.1% | |||||||||||||||
LOS ANGELES | 189,732,342 | 872,931,883 | 882,838,733 | (9,906,850) | (27,536,010) | 152,289,482 | 17.2% | |||||||||||||||
LOS RIOS | 70,411,485 | 462,493,771 | 429,864,647 | 32,629,124 | (21,254,153) | 81,786,456 | 19.0% | |||||||||||||||
MARIN | 9,141,398 | 76,354,077 | 69,823,963 | 6,530,114 | (8,276,899) | 7,394,613 | 10.6% | |||||||||||||||
MENDOCINO-LAKE | 7,000,260 | 33,647,826 | 32,843,326 | 804,500 | (1,062,505) | 6,742,255 | 20.5% | |||||||||||||||
MERCED | 10,812,124 | 87,056,041 | 82,118,847 | 4,937,194 | (2,431,652) | 13,317,666 | 16.2% | |||||||||||||||
MIRACOSTA | 33,251,506 | 151,500,224 | 140,454,423 | 11,045,801 | (8,397,653) | 35,899,654 | 25.6% | |||||||||||||||
MONTEREY | 8,611,831 | 58,275,587 | 56,498,559 | 1,777,028 | (1,811,321) | 8,577,538 | 15.2% | |||||||||||||||
MT. SAN ANTONIO | 60,158,946 | 268,717,659 | 258,955,748 | 9,761,911 | (4,596,239) | 65,324,618 | 25.2% | |||||||||||||||
MT. SAN JACINTO | 27,346,638 | 117,876,779 | 101,809,269 | 16,067,510 | (4,461,750) | 38,952,398 | 38.3% | |||||||||||||||
NAPA | 4,624,032 | 54,276,624 | 54,146,009 | 130,615 | 126,564 | 4,881,211 | 9.0% | |||||||||||||||
NORTH ORANGE | 102,357,521 | 288,734,605 | 278,535,233 | 10,199,372 | (19,009,383) | 93,547,510 | 33.6% | |||||||||||||||
OHLONE | 14,845,043 | 77,403,983 | 76,083,831 | 1,320,152 | (1,356,525) | 14,808,670 | 19.5% | |||||||||||||||
PALO VERDE | 9,183,168 | 25,093,578 | 21,224,045 | 3,869,533 | (4,861,036) | 8,191,665 | 38.6% | |||||||||||||||
PALOMAR | 26,577,241 | 167,404,373 | 166,801,162 | 603,211 | (777,764) | 26,402,688 | 15.8% | |||||||||||||||
PASADENA | 32,340,654 | 207,617,277 | 196,115,807 | 11,501,470 | (10,151,920) | 33,690,204 | 17.2% | |||||||||||||||
PERALTA | 30,410,016 | 179,966,592 | 181,148,683 | (1,182,091) | 2,923,383 | 32,151,308 | 17.7% | |||||||||||||||
RANCHO SANTIAGO | 42,340,385 | 333,631,525 | 326,657,447 | 6,974,078 | (7,902,112) | 41,412,351 | 12.7% | |||||||||||||||
REDWOODS | 2,808,803 | 40,943,213 | 37,815,418 | 3,127,795 | (2,685,505) | 3,251,093 | 8.6% | |||||||||||||||
RIO HONDO | 12,560,528 | 120,162,556 | 108,863,257 | 11,299,299 | 7,793,616 | 31,653,443 | 29.1% | |||||||||||||||
RIVERSIDE | 62,935,825 | 311,582,338 | 316,750,760 | (5,168,422) | (4,633,402) | 53,134,001 | 16.8% | |||||||||||||||
SAN BERNARDINO | 27,644,555 | 150,166,688 | 147,706,806 | 2,459,882 | (2,558,974) | 27,545,463 | 18.6% | |||||||||||||||
SAN DIEGO | 61,753,355 | 371,887,796 | 363,129,298 | 8,758,498 | (9,399,299) | 61,112,554 | 16.8% | |||||||||||||||
SAN FRANCISCO | 16,064,671 | 201,241,280 | 203,658,210 | (2,416,930) | (1,910,928) | 11,736,813 | 5.8% | |||||||||||||||
SAN JOAQUIN DELTA | 15,857,973 | 130,840,562 | 119,309,324 | 11,531,238 | (6,245,263) | 21,143,948 | 17.7% | |||||||||||||||
SAN JOSE-EVERGREEN | 26,649,037 | 162,973,406 | 154,765,340 | 8,208,066 | (5,019,697) | 29,837,406 | 19.3% | |||||||||||||||
SAN LUIS OBISPO | 9,224,706 | 72,384,218 | 70,974,368 | 1,409,850 | (932,498) | 9,702,058 | 13.7% | |||||||||||||||
SAN MATEO | 71,746,362 | 249,472,754 | 218,873,014 | 30,599,740 | (24,214,899) | 78,131,203 | 35.7% | |||||||||||||||
SANTA BARBARA | 29,821,625 | 142,920,830 | 140,489,109 | 2,431,721 | (4,933,531) | 27,319,815 | 19.4% | |||||||||||||||
SANTA CLARITA | 13,084,300 | 149,446,863 | 146,589,516 | 2,857,347 | (2,010,040) | 13,931,607 | 9.5% | |||||||||||||||
SANTA MONICA | 39,647,810 | 230,211,954 | 241,955,406 | (11,743,452) | (1,381,729) | 26,522,629 | 11.0% | |||||||||||||||
SEQUOIAS | 24,841,777 | 95,519,992 | 82,358,358 | 13,161,634 | (16,132,745) | 21,870,666 | 26.6% | |||||||||||||||
SHASTA-TEH-TRI | 9,885,185 | 69,779,920 | 67,735,373 | 2,044,547 | (1,730,509) | 10,199,223 | 15.1% | |||||||||||||||
SIERRA | 18,097,478 | 128,789,077 | 119,111,346 | 9,677,731 | (7,453,511) | 20,321,698 | 17.1% | |||||||||||||||
SISKIYOU | 2,921,235 | 25,877,727 | 24,118,054 | 1,759,673 | (1,082,037) | 3,598,871 | 14.9% | |||||||||||||||
SOLANO | 18,417,388 | 65,551,002 | 62,491,222 | 3,059,780 | (1,299,338) | 20,177,830 | 32.3% | |||||||||||||||
SONOMA | 7,069,840 | 152,252,742 | 147,297,177 | 4,955,565 | (4,596,670) | 7,428,735 | 5.0% | |||||||||||||||
SOUTH ORANGE | 87,335,552 | 351,470,474 | 256,601,173 | 94,869,301 | (93,591,938) | 88,612,915 | 34.5% | |||||||||||||||
SOUTHWESTERN | 20,914,024 | 137,941,590 | 138,636,625 | (695,035) | (2,547,008) | 17,671,981 | 12.7% | |||||||||||||||
STATE CENTER | 49,831,469 | 304,744,449 | 265,004,592 | 39,739,857 | (12,996,891) | 76,574,435 | 28.9% | |||||||||||||||
VENTURA | 83,354,230 | 235,606,050 | 211,473,858 | 24,132,192 | (23,260,848) | 84,225,574 | 39.8% | |||||||||||||||
VICTOR VALLEY | 6,684,506 | 91,648,614 | 92,537,064 | (888,450) | 1,289,748 | 7,085,804 | 7.7% | |||||||||||||||
WEST HILLS | 3,631,548 | 66,731,967 | 51,111,118 | 15,620,849 | (485,838) | 18,766,559 | 36.7% | |||||||||||||||
WEST KERN | 8,845,106 | 37,204,156 | 31,176,152 | 6,028,004 | (2,127,347) | 12,745,763 | 40.9% | |||||||||||||||
WEST VALLEY | 57,467,671 | 200,112,098 | 153,317,580 | 46,794,518 | (42,971,950) | 61,290,239 | 40.0% | |||||||||||||||
YOSEMITE | 19,622,230 | 161,718,164 | 150,261,483 | 11,456,681 | (5,914,317) | 25,164,594 | 16.7% | |||||||||||||||
YUBA | 9,400,727 | 85,840,610 | 70,961,941 | 14,878,669 | (12,991,151) | 11,288,245 | 15.9% | |||||||||||||||
Statewide | 2,227,541,828 | 11,262,400,849 | 10,651,922,700 | 610,478,149 | (517,176,500) | 2,320,843,477 | 21.8% |
CALIFORNIA COMMUNITY COLLEGES | Governmental Funds Group | https://misweb.cccco.edu/FiscalPortal/reports | ||||||||||||||||||||
Annual Financial and Budget Report | 10 | General Fund | retrieved 8/15/2021 | |||||||||||||||||||
REVENUES, EXPENDITURES, AND FUND BALANCE DATA | 340 | PERALTA | ||||||||||||||||||||
For Actual Year: | 2018-2019 | Budget Year: | 2019-2020 | General Fund | ||||||||||||||||||
Object | Fund: 11 | Fund: 12 | Fund: 10 | |||||||||||||||||||
Code | UNRESTRICTED SUBFUND | RESTRICTED SUBFUND | TOTAL | |||||||||||||||||||
Description | Actual | Budget | Actual | Budget | Actual | Budget | ||||||||||||||||
REVENUES: | ||||||||||||||||||||||
Federal Revenues | 8100 | 382 | 3,769,904 | 3,958,357 | 3,770,286 | 3,958,357 | ||||||||||||||||
State Revenues | 8600 | 64,841,675 | 68,077,817 | 29,723,109 | 37,010,084 | 94,564,784 | 105,087,901 | |||||||||||||||
Local Revenues | 8800 | 76,750,458 | 75,298,147 | 2,716,371 | 1,287,320 | 79,466,829 | 76,585,467 | |||||||||||||||
Total Revenues | 141,592,515 | 143,375,964 | 36,209,384 | 42,255,761 | 177,801,899 | 185,631,725 | ||||||||||||||||
EXPENDITURES: | ||||||||||||||||||||||
Academic Salaries | 1000 | 50,752,624 | 46,986,604 | 7,641,883 | 7,455,578 | 58,394,507 | 54,442,182 | |||||||||||||||
Classified Salaries | 2000 | 26,846,390 | 29,131,772 | 10,401,895 | 10,329,128 | 37,248,285 | 39,460,900 | |||||||||||||||
Employee Benefits | 3000 | 45,940,428 | 47,030,588 | 6,290,867 | 8,060,596 | 52,231,295 | 55,091,184 | |||||||||||||||
Supplies and Materials | 4000 | 1,583,528 | 921,928 | 1,607,187 | 1,203,102 | 3,190,715 | 2,125,030 | |||||||||||||||
Other Operating Expenses and Services | 5000 | 12,010,589 | 21,247,154 | 4,089,179 | 12,638,926 | 16,099,768 | 33,886,080 | |||||||||||||||
Capital Outlay | 6000 | 489,588 | 273,267 | 1,955,450 | 694,297 | 2,445,038 | 967,564 | |||||||||||||||
Total Expenditures | 137,623,147 | 145,591,313 | 31,986,461 | 40,381,627 | 169,609,608 | 185,972,940 | ||||||||||||||||
Excess /(Deficiency) of Revenues over Expenditures | 3,969,368 | (2,215,349) | 4,222,923 | 1,874,134 | 8,192,291 | (341,215) | ||||||||||||||||
Other Financing Sources | 8900 | 9,989,588 | 9,650,000 | 9,269,694 | 9,026,539 | 19,259,282 | 18,676,539 | |||||||||||||||
Other Outgo | 7000 | 8,118,620 | 9,278,805 | 11,810,511 | 10,842,122 | 19,929,131 | 20,120,927 | |||||||||||||||
Net Increase/(Decrease) in Fund Balance | 5,840,336 | (1,844,154) | 1,682,106 | 58,551 | 7,522,442 | (1,785,603) | ||||||||||||||||
BEGINNING FUND BALANCE: | ||||||||||||||||||||||
Net Beginning Balance, July 1 | 9010 | 14,541,916 | 19,898,560 | 4,027,178 | 5,510,281 | 18,569,094 | 25,408,841 | |||||||||||||||
Prior Years Adustments | 9020 | (483,692) | (199,003) | (682,695) | ||||||||||||||||||
Adjusted Beginning Balance | 9030 | 14,058,224 | 3,828,175 | 17,886,399 | ||||||||||||||||||
Ending Fund Balance, June 30 | 19,898,560 | 18,054,406 | 5,510,281 | 5,568,832 | 25,408,841 | 23,623,238 | ||||||||||||||||
California Community Colleges Summary of Total General Fund Transactions Fiscal Year 2018-2019 |
Table III.1 | |||||||||||||||||||||
District | Adjusted Beginning Balance |
Revenue | Expenditures | Revenue Less Expenditures |
Net Other In/Outgo |
Net Ending Balance |
NEB/ Expenditures |
|||||||||||||||
ALLAN HANCOCK | 25,531,545 | 85,746,723 | 76,850,722 | 8,896,001 | (3,987,459) | 30,440,087 | 39.6% | |||||||||||||||
ANTELOPE VALLEY | 18,761,026 | 88,313,758 | 89,948,316 | (1,634,558) | (1,358,043) | 15,768,425 | 17.5% | |||||||||||||||
BARSTOW | 8,737,126 | 28,947,644 | 25,021,645 | 3,925,999 | (5,733,031) | 6,930,094 | 27.7% | |||||||||||||||
BUTTE | 23,247,175 | 155,182,799 | 147,562,411 | 7,620,388 | (6,837,303) | 24,030,260 | 16.3% | |||||||||||||||
CABRILLO | 17,759,942 | 89,666,433 | 87,080,733 | 2,585,700 | (2,270,153) | 18,075,489 | 20.8% | |||||||||||||||
CALBRIGHT | 0 | 120,428,412 | 3,434,515 | 116,993,897 | 0 | 116,993,897 | 3406.4% | |||||||||||||||
CERRITOS | 33,181,195 | 139,622,579 | 132,825,582 | 6,796,997 | (1,717,486) | 38,260,706 | 28.8% | |||||||||||||||
CHABOT-LAS POSITAS | 26,603,685 | 237,159,111 | 228,403,507 | 8,755,604 | (5,971,406) | 29,387,883 | 12.9% | |||||||||||||||
CHAFFEY | 24,052,016 | 144,693,016 | 138,179,835 | 6,513,181 | (5,651,112) | 24,914,085 | 18.0% | |||||||||||||||
CITRUS | 20,591,362 | 102,777,921 | 94,452,894 | 8,325,027 | (6,211,592) | 22,704,797 | 24.0% | |||||||||||||||
COAST | 36,349,157 | 275,728,901 | 271,925,533 | 3,803,368 | (5,023,208) | 35,129,317 | 12.9% | |||||||||||||||
COMPTON | 17,047,434 | 52,561,906 | 48,156,918 | 4,404,988 | (2,509,859) | 18,942,563 | 39.3% | |||||||||||||||
CONTRA COSTA | 37,750,775 | 266,503,614 | 250,122,942 | 16,380,672 | (12,032,860) | 42,098,587 | 16.8% | |||||||||||||||
COPPER MOUNTAIN | 1,981,435 | 20,728,721 | 19,931,334 | 797,387 | (524,819) | 2,254,003 | 11.3% | |||||||||||||||
DESERT | 14,996,039 | 94,035,298 | 88,901,530 | 5,133,768 | (2,509,676) | 17,620,131 | 19.8% | |||||||||||||||
EL CAMINO | 43,769,229 | 166,520,847 | 158,563,185 | 7,957,662 | (1,570,130) | 50,156,761 | 31.6% | |||||||||||||||
FEATHER RIVER | 6,482,769 | 20,903,286 | 19,649,921 | 1,253,365 | (929,308) | 6,806,826 | 34.6% | |||||||||||||||
FOOTHILL-DEANZA | 57,110,921 | 273,379,126 | 266,827,212 | 6,551,914 | (9,028,754) | 54,634,081 | 20.5% | |||||||||||||||
GAVILAN JOINT | 5,173,014 | 50,954,949 | 51,260,094 | (305,145) | (2,011,021) | 2,856,848 | 5.6% | |||||||||||||||
GLENDALE | 20,796,454 | 122,075,970 | 129,149,360 | (7,073,390) | (1,663,774) | 12,059,290 | 9.3% | |||||||||||||||
GROSSMONT-CUYAMACA | 33,660,241 | 199,955,068 | 192,050,756 | 7,904,312 | (23,408,060) | 18,156,493 | 9.5% | |||||||||||||||
HARTNELL | 11,088,355 | 71,071,557 | 68,901,134 | 2,170,423 | (2,085,052) | 11,173,726 | 16.2% | |||||||||||||||
IMPERIAL | 12,059,150 | 76,790,367 | 61,672,981 | 15,117,386 | (7,571,661) | 19,604,875 | 31.8% | |||||||||||||||
KERN | 82,227,026 | 208,405,493 | 201,688,637 | 6,716,856 | (10,687,633) | 78,256,249 | 38.8% | |||||||||||||||
LAKE TAHOE | 2,548,690 | 23,152,824 | 22,004,893 | 1,147,931 | (748,471) | 2,948,150 | 13.4% | |||||||||||||||
LASSEN | 2,905,579 | 21,558,707 | 22,607,103 | (1,048,396) | (1,051,831) | 805,352 | 3.6% | |||||||||||||||
LONG BEACH | 34,960,274 | 169,874,725 | 161,709,543 | 8,165,182 | (2,013,758) | 41,111,698 | 25.4% | |||||||||||||||
LOS ANGELES | 153,759,609 | 892,058,177 | 845,409,409 | 46,648,768 | (22,770,998) | 177,637,379 | 21.0% | |||||||||||||||
LOS RIOS | 60,547,561 | 460,015,525 | 431,187,942 | 28,827,583 | (18,963,659) | 70,411,485 | 16.3% | |||||||||||||||
MARIN | 7,170,757 | 76,295,595 | 71,839,746 | 4,455,849 | (2,485,208) | 9,141,398 | 12.7% | |||||||||||||||
MENDOCINO-LAKE | 6,794,482 | 34,283,821 | 33,160,866 | 1,122,955 | (917,177) | 7,000,260 | 21.1% | |||||||||||||||
MERCED | 11,100,084 | 82,860,484 | 79,388,432 | 3,472,052 | (3,760,012) | 10,812,124 | 13.6% | |||||||||||||||
MIRACOSTA | 30,853,720 | 153,790,763 | 143,818,417 | 9,972,346 | (7,574,560) | 33,251,506 | 23.1% | |||||||||||||||
MONTEREY | 8,145,519 | 56,784,338 | 54,979,533 | 1,804,805 | (1,338,497) | 8,611,827 | 15.7% | |||||||||||||||
MT. SAN ANTONIO | 50,906,416 | 257,228,567 | 243,604,261 | 13,624,306 | (4,371,776) | 60,158,946 | 24.7% | |||||||||||||||
MT. SAN JACINTO | 26,468,294 | 101,337,859 | 96,692,998 | 4,644,861 | (3,766,517) | 27,346,638 | 28.3% | |||||||||||||||
NAPA | 4,200,539 | 48,862,282 | 50,151,867 | (1,289,585) | 213,078 | 3,124,032 | 6.2% | |||||||||||||||
NORTH ORANGE | 84,655,627 | 296,438,628 | 273,193,863 | 23,244,765 | (5,542,871) | 102,357,521 | 37.5% | |||||||||||||||
OHLONE | 15,225,841 | 77,418,378 | 73,622,195 | 3,796,183 | (4,176,981) | 14,845,043 | 20.2% | |||||||||||||||
PALO VERDE | 6,813,169 | 23,768,598 | 19,708,992 | 4,059,606 | (351,219) | 10,521,556 | 53.4% | |||||||||||||||
PALOMAR | 25,951,152 | 169,625,453 | 168,222,629 | 1,402,824 | (776,735) | 26,577,241 | 15.8% | |||||||||||||||
PASADENA | 29,640,657 | 202,321,361 | 184,623,408 | 17,697,953 | (14,997,956) | 32,340,654 | 17.5% | |||||||||||||||
PERALTA | 17,886,399 | 177,801,899 | 169,609,608 | 8,192,291 | (669,849) | 25,408,841 | 15.0% | |||||||||||||||
RANCHO SANTIAGO | 41,271,793 | 289,523,668 | 280,526,942 | 8,996,726 | (7,928,134) | 42,340,385 | 15.1% | |||||||||||||||
REDWOODS | 2,603,187 | 39,744,056 | 38,026,457 | 1,717,599 | (1,511,983) | 2,808,803 | 7.4% | |||||||||||||||
RIO HONDO | 9,176,881 | 116,986,609 | 109,804,095 | 7,182,514 | (3,798,867) | 12,560,528 | 11.4% | |||||||||||||||
RIVERSIDE | 54,102,218 | 287,660,576 | 275,088,657 | 12,571,919 | (3,738,312) | 62,935,825 | 22.9% | |||||||||||||||
SAN BERNARDINO | 25,722,245 | 138,893,887 | 139,265,568 | (371,681) | (68,673) | 25,281,891 | 18.2% | |||||||||||||||
SAN DIEGO | 67,021,880 | 365,692,858 | 377,283,416 | (11,590,558) | 6,322,033 | 61,753,355 | 16.4% | |||||||||||||||
SAN FRANCISCO | 31,512,112 | 206,916,978 | 218,956,518 | (12,039,540) | (3,367,254) | 16,105,318 | 7.4% | |||||||||||||||
SAN JOAQUIN DELTA | 14,287,231 | 128,282,162 | 117,963,214 | 10,318,948 | (8,748,206) | 15,857,973 | 13.4% | |||||||||||||||
SAN JOSE-EVERGREEN | 18,015,350 | 166,470,018 | 153,045,356 | 13,424,662 | (4,790,975) | 26,649,037 | 17.4% | |||||||||||||||
SAN LUIS OBISPO | 7,695,347 | 71,430,972 | 69,039,482 | 2,391,490 | (862,131) | 9,224,706 | 13.4% | |||||||||||||||
SAN MATEO | 48,326,718 | 242,630,443 | 214,842,373 | 27,788,070 | (4,368,426) | 71,746,362 | 33.4% | |||||||||||||||
SANTA BARBARA | 32,066,666 | 129,089,923 | 129,355,528 | (265,605) | (1,979,437) | 29,821,624 | 23.1% | |||||||||||||||
SANTA CLARITA | 13,537,987 | 143,692,059 | 142,821,957 | 870,102 | (1,323,789) | 13,084,300 | 9.2% | |||||||||||||||
SANTA MONICA | 36,474,486 | 225,429,061 | 221,173,781 | 4,255,280 | (1,081,956) | 39,647,810 | 17.9% | |||||||||||||||
SEQUOIAS | 19,819,273 | 90,622,062 | 79,647,018 | 10,975,044 | (8,936,701) | 21,857,616 | 27.4% | |||||||||||||||
SHASTA-TEH-TRI | 10,556,860 | 64,781,096 | 63,423,556 | 1,357,540 | (1,942,607) | 9,971,793 | 15.7% | |||||||||||||||
SIERRA | 17,251,177 | 135,652,926 | 125,641,962 | 10,010,964 | (9,164,663) | 18,097,478 | 14.4% | |||||||||||||||
SISKIYOU | 2,829,555 | 26,471,376 | 25,563,967 | 907,409 | (815,729) | 2,921,235 | 11.4% | |||||||||||||||
SOLANO | 14,854,284 | 64,020,929 | 65,135,052 | (1,114,123) | (391,147) | 13,349,014 | 20.5% | |||||||||||||||
SONOMA | 6,971,242 | 156,816,713 | 155,846,911 | 969,802 | (871,204) | 7,069,840 | 4.5% | |||||||||||||||
SOUTH ORANGE | 70,700,080 | 330,394,392 | 240,264,626 | 90,129,766 | (73,494,294) | 87,335,552 | 36.3% | |||||||||||||||
SOUTHWESTERN | 20,199,507 | 131,143,286 | 129,311,742 | 1,831,544 | (1,117,126) | 20,913,925 | 16.2% | |||||||||||||||
STATE CENTER | 42,077,894 | 295,587,409 | 259,337,426 | 36,249,983 | (28,496,408) | 49,831,469 | 19.2% | |||||||||||||||
VENTURA | 77,110,886 | 230,572,970 | 203,900,337 | 26,672,633 | (20,429,289) | 83,354,230 | 40.9% | |||||||||||||||
VICTOR VALLEY | 6,675,428 | 89,515,485 | 90,247,057 | (731,572) | 740,651 | 6,684,507 | 7.4% | |||||||||||||||
WEST HILLS | 6,004,792 | 60,536,457 | 57,717,573 | 2,818,884 | (5,192,128) | 3,631,548 | 6.3% | |||||||||||||||
WEST KERN | 8,695,930 | 42,368,062 | 30,469,781 | 11,898,281 | (11,749,105) | 8,845,106 | 29.0% | |||||||||||||||
WEST VALLEY | 62,219,717 | 177,852,291 | 148,012,511 | 29,839,780 | (34,591,826) | 57,467,671 | 38.8% | |||||||||||||||
YOSEMITE | 19,299,420 | 151,867,304 | 145,658,777 | 6,208,527 | (5,885,717) | 19,622,230 | 13.5% | |||||||||||||||
YUBA | 8,485,946 | 82,451,963 | 69,702,359 | 12,749,604 | (11,834,823) | 9,400,727 | 13.5% | |||||||||||||||
Statewide | 1,955,057,532 | 11,100,729,474 | 10,375,171,401 | 725,558,073 | (468,776,623) | 2,211,838,982 | 21.3% |
no reviews yet
Please Login to review.