183x Filetype XLSX File size 0.06 MB Source: taxguru.in
Sheet 1: Analysis
GST - Financial Impact | ||
S.No. | Particulars | Amount (in Rupees) |
1 | Central Sales Tax | - |
2 | SBC Portion | - |
3 | KKC Portion (in case of manufacturer) | - |
4 | Additional Credits | - |
5 | Refund on account of Inward Duty Structure | #DIV/0! |
6 | Working Capital Impact - Sales - Purchases | - |
7 | Working Capital Impact - Reduction in Blockage | #DIV/0! |
8 | Working Capital Impact - Advances | - |
Total Impact | - | |
Orignal Author | Manish Sachdeva | |
manish619sachdeva@yahoo.in | ||
Download Source: www.taxguru.in |
1 | Select GST Slabs out of the Rates Table | |||||||||
Slabs | GST/ IGST | CGST | SGST | |||||||
Sales | Zero Rated | 0% | 0.0% | 0.0% | Rates Table | |||||
General Slab | 28% | 14.0% | 14.0% | Slabs | GST/ IGST | CGST | SGST | |||
Exempt (Assumed that ITC reversal be half of the tax rate | 14% | 7.0% | 7.0% | Zero | 0% | 0% | 0% | |||
Purchases | General Slab | 28% | 14.0% | 14.0% | 1st | 5% | 3% | 3% | ||
2nd | 12% | 6% | 6% | |||||||
3rd | 18% | 9% | 9% | |||||||
4th | 28% | 14% | 14% | |||||||
Cess | 5% | 3% | 3% | |||||||
Exempt (Assumed that ITC reversal be half of the tax rate | 14% | 7% | 7% | |||||||
Download Source: www.taxguru.in |
1 | Insert Particulars of Sales/ Output Side | ||||||||||||||||||||||||
2 | Only Fill the Yellow Cells | Download Source: www.taxguru.in | |||||||||||||||||||||||
3 | Fill most specific details, to get the better accuracy | ||||||||||||||||||||||||
4 | Press Previous or Next to Analog | ||||||||||||||||||||||||
5 | Compensation Cess has been assumed as Nil | ||||||||||||||||||||||||
Particulars | Value | Current Taxes | Current Tax % | GST | Change in Tax Amount | ||||||||||||||||||||
Exports | Inter State | Intra State | Total | CST | VAT | ITC Reversal (Stock Transafers) | Cenvat Reversal | Export Duties | BED | Excise Cess | Basic Service Tax | SBC | KKC | Total | Total | % | IGST | CGST | SGST | Export Duties | Compensation Cess | ||||
1 | Sale of Finished Goods | ||||||||||||||||||||||||
1.1 | Exports | - | - | #DIV/0! | - | #DIV/0! | - | - | - | ||||||||||||||||
1.2 | Sale of Finished Goods - Excisable | - | - | #DIV/0! | - | #DIV/0! | - | - | - | - | |||||||||||||||
1.3 | Sale of Finished Goods - Non Excisable | - | - | #DIV/0! | - | #DIV/0! | - | - | - | - | |||||||||||||||
2 | Raw Material clearances | ||||||||||||||||||||||||
2.1 | Raw Material clearances | - | - | #DIV/0! | - | #DIV/0! | - | - | - | - | |||||||||||||||
3 | Other Sales | ||||||||||||||||||||||||
3.1 | Capital Goods clearances | - | - | #DIV/0! | - | #DIV/0! | - | - | - | - | |||||||||||||||
3.2 | FOC Sales | - | - | #DIV/0! | - | #DIV/0! | - | - | - | - | |||||||||||||||
4 | Other Goods Clearances | ||||||||||||||||||||||||
4.1 | Stock Transfer Outwards | - | - | #DIV/0! | - | #DIV/0! | - | - | - | - | |||||||||||||||
4.2 | Job work Income | - | - | #DIV/0! | - | #DIV/0! | - | - | - | - | |||||||||||||||
5 | Services | ||||||||||||||||||||||||
5.1 | Output Services - Taxable | - | - | #DIV/0! | - | #DIV/0! | - | - | - | - | |||||||||||||||
5.2 | Output Services - Non Taxable | - | - | #DIV/0! | - | #DIV/0! | - | - | - | - | |||||||||||||||
6 | Trading Business | #DIV/0! | |||||||||||||||||||||||
6.1 | Sale of Traded Goods | - | - | #DIV/0! | - | #DIV/0! | - | - | - | - | - | ||||||||||||||
Total Outward Supplies | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | #DIV/0! | - | #DIV/0! | - | - | - | - | - | - |
no reviews yet
Please Login to review.